UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): |
(Exact name of Registrant as Specified in Its Charter)
(State or Other Jurisdiction |
(Commission File Number) |
(IRS Employer |
||
|
|
|
|
|
|
||||
|
||||
(Address of Principal Executive Offices) |
|
(Zip Code) |
Registrant’s Telephone Number, Including Area Code: |
|
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Securities registered pursuant to Section 12(b) of the Act:
|
|
Trading |
|
|
|
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 1.01 Entry into Material Definitive Agreement
On July 26, 2023, the board of directors of Universal Logistics Holdings, Inc. (the “Company”) approved a new form of indemnification agreement to be entered into by the Company with each of its directors and executive officers with reporting obligations under Section 16 of the Securities Exchange Act of 1934. This form of agreement, among other things, requires us to indemnify each director and executive officer, under the circumstances and to the extent provided in the agreement, to the fullest extent permitted by Michigan law, including indemnification of expenses such as attorneys’ fees, judgments, fines and settlement amounts incurred by the director or executive officer in any action or proceeding arising out of the person’s services as a director or executive officer.
The foregoing description of the form of indemnification agreement is not complete and is qualified in its entirety by reference to the full text of the form of indemnification agreement, which is filed as Exhibit 10.1 to this Current Report on Form 8-K and is incorporated by reference into this report.
Item 2.02 Results of Operations and Financial Condition.
On July 27, 2023, the Company issued a press release announcing its financial and operating results for the thirteen weeks and twenty-six weeks ended July 1, 2023, a copy of which is furnished as Exhibit 99.1 to this Form 8-K.
Item 7.01 Regulation FD Disclosure.
On July 27, 2023, the Company issued a press release announcing that the Company’s board of directors declared a cash dividend of $0.105 per share of common stock. The dividend is payable on October 2, 2023 to shareholders of record on September 4, 2023. A copy of the press release is furnished as Exhibit 99.1 to this Form 8-K.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
10.1 |
|
|
99.1 |
|
|
104 |
Cover Page Interactive Data File (formatted as Inline XBRL) |
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
UNIVERSAL LOGISTICS HOLDINGS, INC. |
|
|
|
|
Date: |
July 27, 2023 |
By: |
/s/ Steven Fitzpatrick |
|
|
|
Steven Fitzpatrick |
Exhibit 10.1
form of INDEMNIFICATION AGREEMENT
This Indemnification Agreement is dated as of [], 2023 (this “Agreement”) and is between Universal Logistics Holdings, Inc., a Michigan corporation (the “Company”), and [] (“Indemnitee”).
Background
The Company believes that in order to attract and retain highly competent persons to serve as directors or in other capacities, including as officers, it must provide such persons with adequate protection through indemnification against the risks of claims and actions against them arising out of their services to and activities on behalf of the Company.
The Company desires and has requested Indemnitee to serve, or to continue to serve, as a director or officer of the Company and, in order to induce Indemnitee to serve, or to continue to serve, as a director or officer of the Company, the Company is willing to grant Indemnitee the indemnification provided for herein. Indemnitee is willing to so serve, or to continue to serve, on the basis that such indemnification be provided.
The parties by this Agreement desire to set forth their agreement regarding indemnification and the advancement of expenses.
In consideration of Indemnitee’s service to the Company and the covenants and agreements set forth below, and for other good and valuable consideration, the receipt and adequacy of which are hereby acknowledged, the parties hereto, intending to be legally bound, hereby agree as follows:
2
3
(a) The Company hereby covenants and agrees that, so long as Indemnitee shall be subject to any possible action, suit or proceeding by reason of the fact that Indemnitee is or was or has agreed to serve as a director or officer of the Company, or while serving as a director or officer of the Company, is or was serving or has agreed to serve at the request of the Company as a director, officer, employee or agent (which, for purposes hereof, shall include a trustee, fiduciary, partner or manager or similar capacity) of another corporation, limited liability company, partnership, joint venture, trust, employee benefit plan or other enterprise, the Company, subject to Section 4(b), shall promptly obtain and maintain in full force and effect directors’ and officers’ liability insurance (“D&O Insurance”) in reasonable amounts from established and reputable insurers, as more fully described below.
4
5
6
7
8
9
10
11
12
[Signature Page Follows]
13
This Indemnification Agreement has been duly executed and delivered to be effective as of the date first written above.
UNIVERSAL LOGISTICS HOLDINGS, INC.
By:
Name:
Title:
INDEMNITEE:
Name:
[Signature Page to Indemnification Agreement]
Exhibit 99.1
Universal Logistics Holdings Reports Second Quarter 2023 Financial Results; Declares Dividend
Warren, MI – July 27, 2023 — Universal Logistics Holdings, Inc. (NASDAQ: ULH) today reported consolidated second quarter 2023 net income of $23.6 million, or $0.90 per basic and diluted share, on total operating revenues of $412.6 million. This compares to net income of $44.7 million, or $1.69 per basic and diluted share, during second quarter 2022 on total operating revenues of $527.2 million.
In the second quarter 2023, Universal’s operating income decreased $28.3 million to $36.4 million, compared to $64.7 million in the second quarter one year earlier. Universal’s second quarter 2022 operating results were favorably impacted by a $3.0 million pre-tax credit related to previously disclosed items. As a percentage of operating revenue, operating margin for the second quarter 2023 was 8.8%, compared to 12.3% during the same period last year. EBITDA, a non-GAAP measure, decreased $35.1 million during the second quarter 2023 to $55.8 million, compared to $90.9 million one year earlier. As a percentage of operating revenue, EBITDA margin for the second quarter 2023 was 13.5%, compared to 17.2% during the same period last year.
“The outstanding results in our contract logistics segment served as a solid foundation for an overall sound financial performance in the second quarter of 2023,” stated Universal’s CEO Tim Phillips. “Demand for our contract logistics solutions remains strong, and we continue to realize the benefits of having a diverse offering of services across the transportation and logistics space. In fact, we were recently awarded a significant warehouse logistics program for an all-electric vehicle assembly plant right here in Detroit. We do, however, continue to experience broad-based declines in freight volumes and rates, which weighed negatively on the results of our trucking, intermodal and company-managed brokerage segments. Lackluster import volumes, particularly on the West Coast, have had a rippling effect across our transportation services. As always, we remain committed to managing our controllable costs, providing excellent service to our customers, and making thoughtful investments in our businesses to support future growth opportunities.”
Segment Information:
Contract Logistics
In the contract logistics segment, which includes our value-added and dedicated services, second quarter 2023 operating revenues increased 0.7% to $208.8 million, compared to $207.3 million for the same period last year. At the end of the second quarter 2023, we managed 68 value-added programs compared to 64 at the end of the second quarter 2022. Included in contract logistics segment revenues were $8.6 million in separately identified fuel surcharges from dedicated transportation services, compared to $11.0 million during the same period last year. Second quarter 2023 income from operations increased $3.4 million to $32.8 million, compared to $29.4 million during the same period last year. As a percentage of revenue, operating margin in the contract logistics segment for the second quarter 2023 was 15.7%, compared to 14.2% during the same period last year.
Intermodal
Operating revenues in the intermodal segment decreased 41.6% to $91.6 million in the second quarter 2023, compared to $156.9 million for the same period last year. Included in intermodal segment revenues for the recently completed quarter were $13.6 million in separately identified fuel surcharges, compared to $25.2 million during the same period last year. Intermodal segment revenues also include other accessorial charges such as detention, demurrage and storage, which totaled $13.4 million during the second quarter 2023, compared to $33.6 million one year earlier. The average operating revenue per load, excluding fuel surcharges, decreased 15.3% and load volumes fell an additional 22.6% on a year-over-year basis. In the second quarter 2023, the intermodal segment experienced operating losses of $(0.2) million compared to income from operations of $21.4 million during the same period last year. As a percentage of revenue, operating margin in the intermodal segment for the second quarter 2023 was (0.3)%, compared to 13.6% one year earlier.
Trucking
In the trucking segment, second quarter 2023 operating revenues decreased 23.7% to $81.2 million, compared to $106.5 million for the same period last year. Second quarter 2023 trucking segment revenues included $30.7 million of brokerage services, compared to $46.8 million during the same period last year. Also included in our trucking segment revenues were $6.4 million in separately identified fuel surcharges during the second quarter 2023, compared to $9.9 million in fuel surcharges during the same period last year. On a year-over-year basis, the average operating revenue per load, excluding fuel surcharges, decreased 10.7% and load volumes declined 13.7%. Income from operations in the second quarter 2023 decreased $5.2 million to $4.4 million compared to $9.6 million during the same period last year. As a percentage of revenue, operating margin in the trucking segment for the second quarter 2023 was 5.4% compared to 9.0% during the same period last year. Included in the trucking segment’s second quarter 2022 operating results was a $3.0 million credit related to previously disclosed items. This credit favorably impacted the trucking segment’s operating margin by 280 basis points.
Company-managed Brokerage
Second quarter 2023 operating revenues in the company-managed brokerage segment decreased 46.3% to $29.6 million compared to $55.1 million for the same period last year. On a year-over-year basis, average operating revenue per load and load volumes in the company-managed brokerage segment decreased 20.3% and 21.5%, respectively. Second quarter 2023 operating losses in the company-managed brokerage segment were $(0.8) million which compares to $4.2 million of operating income during the same period last year. As a percentage of revenue, operating margin for the second quarter 2023 was (2.7)% compared to 7.5% during the same period last year.
Cash Dividend
Universal Logistics Holdings, Inc. also announced today that its Board of Directors has declared a cash dividend of $0.105 per share of common stock. The dividend is payable to shareholders of record at the close of business on September 4, 2023 and is expected to be paid on October 2, 2023.
Other Matters
As of July 1, 2023, Universal held cash and cash equivalents totaling $65.0 million, and $10.1 million in marketable securities. Outstanding debt at the end of the second quarter 2023 was $382.0 million and capital expenditures totaled $48.5 million.
Universal calculates and reports selected financial metrics not only for purposes of our lending arrangements but also in an effort to isolate and exclude the impact of non-operating expenses related to our corporate development activities. These statistics are described in more detail below in the section captioned “Non-GAAP Financial Measures.”
Conference call:
We invite investors and analysts to our quarterly earnings conference call.
Quarterly Earnings Conference Call Dial-in Details:
Time: |
10:00 a.m. Eastern Time |
Date: |
Friday, July 28, 2023 |
Call Toll Free: |
(877) 270-2148 |
International Dial-in: |
+1 (412) 902-6510 |
A replay of the conference call will be available through August 4, 2023, by calling (877) 344-7529 (toll free) or +1 (412) 317-0088 (toll) and using encore replay code 9150057. The call will also be available on investors.universallogistics.com.
Source: Universal Logistics Holdings, Inc.
For Further Information:
Steven Fitzpatrick, Investor Relations
SFitzpatrick@UniversalLogistics.com
About Universal:
Universal Logistics Holdings, Inc. (“Universal”) is a holding company that owns subsidiaries engaged in providing a variety of customized transportation and logistics solutions throughout the United States, and in Mexico, Canada and Colombia. Our operating subsidiaries provide customers with supply chain solutions that can be scaled to meet their changing demands and volumes. Universal’s consolidated subsidiaries offer customers a broad array of services across the entire supply chain, including truckload, brokerage, intermodal, dedicated, and value-added services. In this press release, the terms “us,” “we,” “our,” or the “Company” refer to Universal and its consolidated subsidiaries.
Forward Looking Statements
Some of the statements contained in this press release might be considered forward-looking statements. These statements identify prospective information. Forward-looking statements can be identified by words such as: “expect,” “anticipate,” “intend,” “plan,” “goal,” “prospect,” “seek,” “believe,” “targets,” “project,” “estimate,” “future,” “likely,” “may,” “should” and similar references to future periods. Forward-looking statements are based on information available at the time and/or management’s good faith belief with respect to future events and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in the statements. These forward-looking statements are subject to a number of factors that may cause actual results to differ materially from the expectations described. Additional information about the factors that may adversely affect these forward-looking statements is contained in Universal’s reports and filings with the Securities and Exchange Commission. Universal assumes no obligation to update forward-looking statements to reflect actual results, changes in assumptions or changes in other factors affecting forward-looking information except to the extent required by applicable securities laws.
UNIVERSAL LOGISTICS HOLDINGS, INC.
Unaudited Condensed Consolidated Statements of Income
(In thousands, except per share data)
|
|
Thirteen Weeks Ended |
|
|
Twenty-six Weeks Ended |
|
||||||||||
|
|
July 1, |
|
|
July 2, |
|
|
July 1, |
|
|
July 2, |
|
||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Operating revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Truckload services |
|
$ |
51,860 |
|
|
$ |
61,061 |
|
|
$ |
98,261 |
|
|
$ |
118,544 |
|
Brokerage services |
|
|
60,325 |
|
|
|
101,929 |
|
|
|
128,998 |
|
|
|
209,101 |
|
Intermodal services |
|
|
91,585 |
|
|
|
156,865 |
|
|
|
202,611 |
|
|
|
314,478 |
|
Dedicated services |
|
|
86,069 |
|
|
|
79,452 |
|
|
|
171,301 |
|
|
|
154,938 |
|
Value-added services |
|
|
122,733 |
|
|
|
127,875 |
|
|
|
248,797 |
|
|
|
253,982 |
|
Total operating revenues |
|
|
412,572 |
|
|
|
527,182 |
|
|
|
849,968 |
|
|
|
1,051,043 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Purchased transportation and equipment rent |
|
|
139,879 |
|
|
|
227,215 |
|
|
|
295,964 |
|
|
|
459,346 |
|
Direct personnel and related benefits |
|
|
138,046 |
|
|
|
126,746 |
|
|
|
277,138 |
|
|
|
262,840 |
|
Operating supplies and expenses |
|
|
41,101 |
|
|
|
46,027 |
|
|
|
87,290 |
|
|
|
88,151 |
|
Commission expense |
|
|
7,643 |
|
|
|
10,757 |
|
|
|
15,815 |
|
|
|
20,780 |
|
Occupancy expense |
|
|
11,041 |
|
|
|
10,001 |
|
|
|
22,193 |
|
|
|
20,196 |
|
General and administrative |
|
|
13,418 |
|
|
|
12,129 |
|
|
|
25,334 |
|
|
|
22,765 |
|
Insurance and claims |
|
|
5,889 |
|
|
|
2,598 |
|
|
|
13,968 |
|
|
|
11,180 |
|
Depreciation and amortization |
|
|
19,160 |
|
|
|
27,058 |
|
|
|
37,675 |
|
|
|
43,286 |
|
Total operating expenses |
|
|
376,177 |
|
|
|
462,531 |
|
|
|
775,377 |
|
|
|
928,544 |
|
Income from operations |
|
|
36,395 |
|
|
|
64,651 |
|
|
|
74,591 |
|
|
|
122,499 |
|
Interest expense, net |
|
|
(5,121 |
) |
|
|
(3,919 |
) |
|
|
(10,096 |
) |
|
|
(6,352 |
) |
Other non-operating income (loss) |
|
|
284 |
|
|
|
(823 |
) |
|
|
299 |
|
|
|
130 |
|
Income before income taxes |
|
|
31,558 |
|
|
|
59,909 |
|
|
|
64,794 |
|
|
|
116,277 |
|
Provision for income taxes |
|
|
7,992 |
|
|
|
15,210 |
|
|
|
16,352 |
|
|
|
29,570 |
|
Net income |
|
$ |
23,566 |
|
|
$ |
44,699 |
|
|
$ |
48,442 |
|
|
$ |
86,707 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.90 |
|
|
$ |
1.69 |
|
|
$ |
1.84 |
|
|
$ |
3.25 |
|
Diluted |
|
$ |
0.90 |
|
|
$ |
1.69 |
|
|
$ |
1.84 |
|
|
$ |
3.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
26,287 |
|
|
|
26,453 |
|
|
|
26,284 |
|
|
|
26,660 |
|
Diluted |
|
|
26,308 |
|
|
|
26,468 |
|
|
|
26,312 |
|
|
|
26,668 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Dividends declared per common share: |
|
$ |
0.105 |
|
|
$ |
0.105 |
|
|
$ |
0.210 |
|
|
$ |
0.210 |
|
UNIVERSAL LOGISTICS HOLDINGS, INC.
Unaudited Condensed Consolidated Balance Sheets
(In thousands)
|
|
July 1, |
|
|
December 31, |
|
||
Assets |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
65,014 |
|
|
$ |
47,181 |
|
Marketable securities |
|
|
10,107 |
|
|
|
10,000 |
|
Accounts receivable - net |
|
|
317,254 |
|
|
|
350,720 |
|
Other current assets |
|
|
55,523 |
|
|
|
51,751 |
|
Total current assets |
|
|
447,898 |
|
|
|
459,652 |
|
Property and equipment - net |
|
|
438,663 |
|
|
|
391,154 |
|
Other long-term assets - net |
|
|
348,805 |
|
|
|
352,872 |
|
Total assets |
|
$ |
1,235,366 |
|
|
$ |
1,203,678 |
|
|
|
|
|
|
|
|
||
Liabilities and shareholders' equity |
|
|
|
|
|
|
||
Current liabilities, excluding current maturities of debt |
|
$ |
216,239 |
|
|
$ |
221,598 |
|
Debt - net |
|
|
378,043 |
|
|
|
378,500 |
|
Other long-term liabilities |
|
|
151,694 |
|
|
|
156,650 |
|
Total liabilities |
|
|
745,976 |
|
|
|
756,748 |
|
Total shareholders' equity |
|
|
489,390 |
|
|
|
446,930 |
|
Total liabilities and shareholders' equity |
|
$ |
1,235,366 |
|
|
$ |
1,203,678 |
|
UNIVERSAL LOGISTICS HOLDINGS, INC.
Unaudited Summary of Operating Data
|
|
Thirteen Weeks Ended |
|
|
Twenty-six Weeks Ended |
|
||||||||||
|
|
July 1, |
|
|
July 2, |
|
|
July 1, |
|
|
July 2, |
|
||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Contract Logistics Segment: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Average number of value-added direct employees |
|
|
5,569 |
|
|
|
5,129 |
|
|
|
5,532 |
|
|
|
5,113 |
|
Average number of value-added full-time equivalents |
|
|
482 |
|
|
|
1,342 |
|
|
|
647 |
|
|
|
1,463 |
|
Number of active value-added programs |
|
|
68 |
|
|
|
64 |
|
|
|
68 |
|
|
|
64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Intermodal Segment: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Number of loads |
|
|
112,925 |
|
|
|
145,916 |
|
|
|
235,224 |
|
|
|
300,123 |
|
Average operating revenue per load, excluding fuel surcharges |
|
$ |
590 |
|
|
$ |
696 |
|
|
$ |
578 |
|
|
$ |
697 |
|
Average number of tractors |
|
|
2,159 |
|
|
|
2,162 |
|
|
|
2,141 |
|
|
|
2,143 |
|
Number of depots |
|
|
9 |
|
|
|
11 |
|
|
|
9 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Trucking Segment: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Number of loads |
|
|
45,717 |
|
|
|
52,986 |
|
|
|
90,572 |
|
|
|
103,846 |
|
Average operating revenue per load, excluding fuel surcharges |
|
$ |
1,646 |
|
|
$ |
1,844 |
|
|
$ |
1,627 |
|
|
$ |
1,804 |
|
Average number of tractors |
|
|
905 |
|
|
|
910 |
|
|
|
900 |
|
|
|
900 |
|
Average length of haul |
|
|
382 |
|
|
|
399 |
|
|
|
390 |
|
|
|
401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Company-Managed Brokerage Segment: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Number of loads (a) |
|
|
17,814 |
|
|
|
22,701 |
|
|
|
37,770 |
|
|
|
47,311 |
|
Average operating revenue per load (a) |
|
$ |
1,599 |
|
|
$ |
2,006 |
|
|
$ |
1,650 |
|
|
$ |
2,094 |
|
Average length of haul (a) |
|
|
644 |
|
|
|
599 |
|
|
|
631 |
|
|
|
586 |
|
(a) Excludes operating data from freight forwarding division in order to improve the relevance of the statistical data related to our brokerage services and improve the comparability to our peer companies.
UNIVERSAL LOGISTICS HOLDINGS, INC.
Unaudited Summary of Operating Data - Continued
(Dollars in thousands)
|
|
Thirteen Weeks Ended |
|
|
Twenty-six Weeks Ended |
|
||||||||||
|
|
July 1, |
|
|
July 2, |
|
|
July 1, |
|
|
July 2, |
|
||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Operating Revenues by Segment: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Contract logistics |
|
$ |
208,802 |
|
|
$ |
207,327 |
|
|
$ |
420,098 |
|
|
$ |
408,920 |
|
Intermodal |
|
|
91,585 |
|
|
|
156,865 |
|
|
|
202,611 |
|
|
|
314,478 |
|
Trucking |
|
|
81,243 |
|
|
|
106,545 |
|
|
|
160,958 |
|
|
|
204,030 |
|
Company-managed brokerage |
|
|
29,595 |
|
|
|
55,119 |
|
|
|
63,551 |
|
|
|
120,325 |
|
Other |
|
|
1,347 |
|
|
|
1,326 |
|
|
|
2,750 |
|
|
|
3,290 |
|
Total |
|
$ |
412,572 |
|
|
$ |
527,182 |
|
|
$ |
849,968 |
|
|
$ |
1,051,043 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income from Operations by Segment: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Contract logistics |
|
$ |
32,789 |
|
|
$ |
29,425 |
|
|
$ |
60,570 |
|
|
$ |
52,900 |
|
Intermodal |
|
|
(246 |
) |
|
|
21,368 |
|
|
|
6,565 |
|
|
|
44,378 |
|
Trucking |
|
|
4,423 |
|
|
|
9,611 |
|
|
|
8,212 |
|
|
|
17,030 |
|
Company-managed brokerage |
|
|
(786 |
) |
|
|
4,155 |
|
|
|
(1,160 |
) |
|
|
8,018 |
|
Other |
|
|
215 |
|
|
|
92 |
|
|
|
404 |
|
|
|
173 |
|
Total |
|
$ |
36,395 |
|
|
$ |
64,651 |
|
|
$ |
74,591 |
|
|
$ |
122,499 |
|
Non-GAAP Financial Measures
In addition to providing consolidated financial statements based on generally accepted accounting principles in the United States of America (GAAP), we are providing additional financial measures that are not required by or prepared in accordance with GAAP (non-GAAP). We present EBITDA and EBITDA margin, each a non-GAAP measure, as supplemental measures of our performance. We define EBITDA as net income plus (i) interest expense, net, (ii) income taxes, (iii) depreciation, and (iv) amortization. We define EBITDA margin as EBITDA as a percentage of total operating revenues. You are encouraged to evaluate these adjustments and the reasons we consider them appropriate for supplemental analysis.
In accordance with the requirements of Regulation G issued by the Securities and Exchange Commission, we are presenting the most directly comparable GAAP financial measure and reconciling the non-GAAP financial measure to the comparable GAAP measure. Set forth below is a reconciliation of net income, the most comparable GAAP measure, to EBITDA for each of the periods indicated:
|
|
Thirteen Weeks Ended |
|
|
Twenty-six Weeks Ended |
|
||||||||||
|
|
July 1, |
|
|
July 2, |
|
|
July 1, |
|
|
July 2, |
|
||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
|
|
( in thousands) |
|
|
( in thousands) |
|
||||||||||
EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
23,566 |
|
|
$ |
44,699 |
|
|
$ |
48,442 |
|
|
$ |
86,707 |
|
Income tax expense |
|
|
7,992 |
|
|
|
15,210 |
|
|
|
16,352 |
|
|
|
29,570 |
|
Interest expense, net |
|
|
5,121 |
|
|
|
3,919 |
|
|
|
10,096 |
|
|
|
6,352 |
|
Depreciation |
|
|
15,982 |
|
|
|
23,513 |
|
|
|
31,313 |
|
|
|
36,160 |
|
Amortization |
|
|
3,178 |
|
|
|
3,545 |
|
|
|
6,362 |
|
|
|
7,126 |
|
EBITDA |
|
$ |
55,839 |
|
|
$ |
90,886 |
|
|
$ |
112,565 |
|
|
$ |
165,915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
EBITDA margin (a) |
|
|
13.5 |
% |
|
|
17.2 |
% |
|
|
13.2 |
% |
|
|
15.8 |
% |
(a) EBITDA margin is computed by dividing EBITDA by total operating revenues for each of the periods indicated.
We present EBITDA and EBITDA margin because we believe they assist investors and analysts in comparing our performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance.
EBITDA has limitations as an analytical tool. Some of these limitations are:
EBITDA does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
EBITDA does not reflect changes in, or cash requirements for, our working capital needs;
EBITDA does not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on our debts;
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA does not reflect any cash requirements for such replacements; and
Other companies in our industry may calculate EBITDA differently than we do, limiting its usefulness as a comparative measure.
Because of these limitations, EBITDA and EBITDA margin should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP. We compensate for these limitations by relying primarily on our GAAP results and only supplementally on EBITDA and EBITDA margin.