UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): |
(Exact name of Registrant as Specified in Its Charter)
(State or Other Jurisdiction |
(Commission File Number) |
(IRS Employer |
||
|
|
|
|
|
|
||||
|
||||
(Address of Principal Executive Offices) |
|
(Zip Code) |
Registrant’s Telephone Number, Including Area Code: |
|
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Securities registered pursuant to Section 12(b) of the Act:
|
|
Trading |
|
|
|
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On October 26, 2023, the Company issued a press release announcing its financial and operating results for the thirteen weeks and thirty-nine weeks ended September 30, 2023, a copy of which is furnished as Exhibit 99.1 to this Form 8-K.
Item 7.01 Regulation FD Disclosure.
On October 26, 2023, the Company issued a press release announcing that the Company’s board of directors declared a cash dividend of $0.105 per share of common stock. The dividend is payable on January 2, 2024 to shareholders of record on December 4, 2023. A copy of the press release is furnished as Exhibit 99.1 to this Form 8-K.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
99.1 |
|
|
104 |
Cover Page Interactive Data File (formatted as Inline XBRL) |
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
UNIVERSAL LOGISTICS HOLDINGS, INC. |
|
|
|
|
Date: |
October 26, 2023 |
By: |
/s/ Steven Fitzpatrick |
|
|
|
Steven Fitzpatrick |
Exhibit 99.1
Universal Logistics Holdings Reports Third Quarter 2023 Financial Results; Declares Dividend
Warren, MI – October 26, 2023 — Universal Logistics Holdings, Inc. (NASDAQ: ULH) today reported consolidated third quarter 2023 net income of $23.0 million, or $0.88 per basic and diluted share, on total operating revenues of $421.3 million. This compares to net income of $48.5 million, or $1.84 per basic and diluted share, during third quarter 2022 on total operating revenues of $505.7 million.
In the third quarter 2023, Universal’s operating income decreased $33.0 million to $36.8 million, compared to $69.8 million in the third quarter one year earlier. As a percentage of operating revenue, operating margin for the third quarter 2023 was 8.7%, compared to 13.8% during the same period last year. EBITDA, a non-GAAP measure, decreased $27.6 million during the third quarter 2023 to $56.7 million, compared to $84.4 million one year earlier. As a percentage of operating revenue, EBITDA margin for the third quarter 2023 was 13.5%, compared to 16.7% during the same period last year.
“Although our individual operating segments experienced varied results, Universal as a whole delivered a solid financial performance for the third quarter of 2023,” stated Universal’s CEO Tim Phillips. “In this extremely challenging freight environment, depressed volumes and low rates continue to exert downward pressure on the results of our intermodal and company-managed brokerage segments. And while our trucking segment experienced similar macro-level factors, the strong performance in our wind-energy business enhanced the overall financial results in this segment. The highlight of Universal’s third quarter was the recurring, strong performance in our contract logistics segment. Although we are acutely aware of the risks posed by on-going union labor disruptions, our contract logistics solutions continue to be in high demand by our OEM customers in automotive and other industries. We believe that Universal’s diversified service offerings continue to differentiate us in the market. We remain committed to delivering long-term value to our customers and to our shareholders, and we are extremely grateful for the thousands of Universal employees who get the job done.”
Segment Information:
Contract Logistics
In the contract logistics segment, which includes our value-added and dedicated services, third quarter 2023 operating revenues decreased 0.7% to $208.1 million, compared to $209.5 million for the same period last year. At the end of the third quarter 2023, we managed 73 value-added programs compared to 63 at the end of the third quarter 2022. Included in contract logistics segment revenues were $9.1 million in separately identified fuel surcharges from dedicated transportation services, compared to $11.3 million during the same period last year. Third quarter 2023 income from operations decreased $0.3 million to $35.1 million, compared to $35.4 million during the same period last year. As a percentage of revenue, operating margin in the contract logistics segment was 16.9% for both the third quarters 2023 and 2022, the segment's highest operating margin on record.
Intermodal
Operating revenues in the intermodal segment decreased 43.9% to $86.6 million in the third quarter 2023, compared to $154.4 million for the same period last year. Included in intermodal segment revenues for the recently completed quarter were $12.7 million in separately identified fuel surcharges, compared to $26.4 million during the same period last year. Intermodal segment revenues also include other accessorial charges such as detention, demurrage and storage, which totaled $9.9 million during the third quarter 2023, compared to $31.3 million one year earlier. The average operating revenue per load, excluding fuel surcharges, decreased 24.7% and load volumes fell an additional 11.8% on a year-over-year basis. In the third quarter 2023, the intermodal segment experienced an operating loss of $4.3 million compared to income from operations of $28.1 million during the same period last year. As a percentage of revenue, operating margin in the intermodal segment for the third quarter 2023 was (5.0)%, compared to 18.2% one year earlier.
Trucking
In the trucking segment, third quarter 2023 operating revenues decreased 2.5% to $97.1 million, compared to $99.6 million for the same period last year. Third quarter 2023 trucking segment revenues included $28.8 million of brokerage services, compared to $43.1 million during the same period last year. Also included in our trucking segment revenues were $6.3 million in separately identified fuel surcharges during the third quarter 2023, compared to $9.1 million in fuel surcharges during the same period last year. On a year-over-year basis, the average operating revenue per load, excluding fuel surcharges, increased 13.3% while load volumes declined 13.1%. Income from operations in the third quarter 2023 increased $1.8 million to $6.6 million compared to $4.8 million during the same period last year. As a percentage of revenue, operating margin in the trucking segment for the third quarter 2023 was 6.8% compared to 4.8% during the same period last year.
Company-managed Brokerage
Third quarter 2023 operating revenues in the company-managed brokerage segment decreased 30.8% to $28.1 million compared to $40.6 million for the same period last year. On a year-over-year basis, average operating revenue per load and load volumes in the company-managed brokerage segment decreased 11.1% and 12.3%, respectively. Third quarter 2023 operating losses in the company-managed brokerage segment were $(1.1) million which compares to $1.1 million of operating income during the same period last year. As a percentage of revenue, operating margin for the third quarter 2023 was (3.8)% compared to 2.7% during the same period last year.
Cash Dividend
Universal Logistics Holdings, Inc. also announced today that its Board of Directors declared a cash dividend of $0.105 per share of common stock. The dividend is payable to shareholders of record at the close of business on December 4, 2023 and is expected to be paid on January 2, 2024.
Other Matters
As of September 30, 2023, Universal held cash and cash equivalents totaling $16.8 million, and $10.5 million in marketable securities. Outstanding debt at the end of the third quarter 2023 was $392.0 million, and capital expenditures totaled $112.3 million, including $80.0 million for the acquisition of a terminal in Compton, Los Angeles County, California.
Universal calculates and reports selected financial metrics not only for purposes of our lending arrangements but also in an effort to isolate and exclude the impact of non-operating expenses related to our corporate development activities. These statistics are described in more detail below in the section captioned “Non-GAAP Financial Measures.”
Conference call:
We invite investors and analysts to our quarterly earnings conference call.
Quarterly Earnings Conference Call Dial-in Details:
Time: |
10:00 a.m. Eastern Time |
Date: |
Friday, October 27, 2023 |
Call Toll Free: |
(877) 270-2148 |
International Dial-in: |
+1 (412) 902-6510 |
A replay of the conference call will be available through November 3, 2023, by calling (877) 344-7529 (toll free) or +1 (412) 317-0088 (toll) and using encore replay code 2772793. The call will also be available on investors.universallogistics.com.
Source: Universal Logistics Holdings, Inc.
For Further Information:
Steven Fitzpatrick, Investor Relations
SFitzpatrick@UniversalLogistics.com
About Universal:
Universal Logistics Holdings, Inc. (“Universal”) is a holding company that owns subsidiaries engaged in providing a variety of customized transportation and logistics solutions throughout the United States, and in Mexico, Canada and Colombia. Our operating subsidiaries provide customers with supply chain solutions that can be scaled to meet their changing demands and volumes. Universal’s consolidated subsidiaries offer customers a broad array of services across the entire supply chain, including truckload, brokerage, intermodal, dedicated, and value-added services. In this press release, the terms “us,” “we,” “our,” or the “Company” refer to Universal and its consolidated subsidiaries.
Forward Looking Statements
Some of the statements contained in this press release might be considered forward-looking statements. These statements identify prospective information. Forward-looking statements can be identified by words such as: “expect,” “anticipate,” “intend,” “plan,” “goal,” “prospect,” “seek,” “believe,” “targets,” “project,” “estimate,” “future,” “likely,” “may,” “should” and similar references to future periods. Forward-looking statements are based on information available at the time and/or management’s good faith belief with respect to future events and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in the statements. These forward-looking statements are subject to a number of factors that may cause actual results to differ materially from the expectations described. Additional information about the factors that may adversely affect these forward-looking statements is contained in Universal’s reports and filings with the Securities and Exchange Commission. Universal assumes no obligation to update forward-looking statements to reflect actual results, changes in assumptions or changes in other factors affecting forward-looking information except to the extent required by applicable securities laws.
UNIVERSAL LOGISTICS HOLDINGS, INC.
Unaudited Condensed Consolidated Statements of Income
(In thousands, except per share data)
|
|
Thirteen Weeks Ended |
|
|
Thirty-nine Weeks Ended |
|
||||||||||
|
|
September 30, |
|
|
October 1, |
|
|
September 30, |
|
|
October 1, |
|
||||
Operating revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Truckload services |
|
$ |
69,598 |
|
|
$ |
58,107 |
|
|
$ |
167,858 |
|
|
$ |
176,651 |
|
Brokerage services |
|
|
56,894 |
|
|
|
83,687 |
|
|
|
185,892 |
|
|
|
292,789 |
|
Intermodal services |
|
|
86,630 |
|
|
|
154,391 |
|
|
|
289,241 |
|
|
|
468,869 |
|
Dedicated services |
|
|
86,701 |
|
|
|
86,613 |
|
|
|
258,003 |
|
|
|
241,551 |
|
Value-added services |
|
|
121,428 |
|
|
|
122,894 |
|
|
|
370,225 |
|
|
|
376,875 |
|
Total operating revenues |
|
|
421,251 |
|
|
|
505,692 |
|
|
|
1,271,219 |
|
|
|
1,556,735 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Purchased transportation and equipment rent |
|
|
147,470 |
|
|
|
208,870 |
|
|
|
443,434 |
|
|
|
668,216 |
|
Direct personnel and related benefits |
|
|
134,866 |
|
|
|
127,125 |
|
|
|
412,004 |
|
|
|
389,966 |
|
Operating supplies and expenses |
|
|
43,060 |
|
|
|
44,734 |
|
|
|
130,351 |
|
|
|
132,886 |
|
Commission expense |
|
|
8,334 |
|
|
|
10,632 |
|
|
|
24,149 |
|
|
|
31,412 |
|
Occupancy expense |
|
|
10,913 |
|
|
|
10,150 |
|
|
|
33,106 |
|
|
|
30,345 |
|
General and administrative |
|
|
13,633 |
|
|
|
13,617 |
|
|
|
38,967 |
|
|
|
36,382 |
|
Insurance and claims |
|
|
6,828 |
|
|
|
5,745 |
|
|
|
20,795 |
|
|
|
16,925 |
|
Depreciation and amortization |
|
|
19,386 |
|
|
|
15,048 |
|
|
|
57,061 |
|
|
|
58,333 |
|
Total operating expenses |
|
|
384,490 |
|
|
|
435,921 |
|
|
|
1,159,867 |
|
|
|
1,364,465 |
|
Income from operations |
|
|
36,761 |
|
|
|
69,771 |
|
|
|
111,352 |
|
|
|
192,270 |
|
Interest expense, net |
|
|
(6,495 |
) |
|
|
(4,490 |
) |
|
|
(16,590 |
) |
|
|
(10,842 |
) |
Other non-operating income (loss) |
|
|
588 |
|
|
|
(454 |
) |
|
|
885 |
|
|
|
(324 |
) |
Income before income taxes |
|
|
30,854 |
|
|
|
64,827 |
|
|
|
95,647 |
|
|
|
181,104 |
|
Provision for income taxes |
|
|
7,807 |
|
|
|
16,347 |
|
|
|
24,159 |
|
|
|
45,917 |
|
Net income |
|
$ |
23,047 |
|
|
$ |
48,480 |
|
|
$ |
71,488 |
|
|
$ |
135,187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.88 |
|
|
$ |
1.84 |
|
|
$ |
2.72 |
|
|
$ |
5.10 |
|
Diluted |
|
$ |
0.88 |
|
|
$ |
1.84 |
|
|
$ |
2.72 |
|
|
$ |
5.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
26,286 |
|
|
|
26,278 |
|
|
|
26,284 |
|
|
|
26,533 |
|
Diluted |
|
|
26,310 |
|
|
|
26,309 |
|
|
|
26,311 |
|
|
|
26,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Dividends declared per common share: |
|
$ |
0.105 |
|
|
$ |
0.105 |
|
|
$ |
0.315 |
|
|
$ |
0.315 |
|
UNIVERSAL LOGISTICS HOLDINGS, INC.
Unaudited Condensed Consolidated Balance Sheets
(In thousands)
|
|
September 30, |
|
|
December 31, |
|
||
Assets |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
16,811 |
|
|
$ |
47,181 |
|
Marketable securities |
|
|
10,491 |
|
|
|
10,000 |
|
Accounts receivable - net |
|
|
307,452 |
|
|
|
350,720 |
|
Other current assets |
|
|
54,467 |
|
|
|
51,751 |
|
Total current assets |
|
|
389,221 |
|
|
|
459,652 |
|
Property and equipment - net |
|
|
533,951 |
|
|
|
391,154 |
|
Other long-term assets - net |
|
|
336,104 |
|
|
|
352,872 |
|
Total assets |
|
$ |
1,259,276 |
|
|
$ |
1,203,678 |
|
|
|
|
|
|
|
|
||
Liabilities and shareholders' equity |
|
|
|
|
|
|
||
Current liabilities, excluding current maturities of debt |
|
$ |
217,094 |
|
|
$ |
221,598 |
|
Debt - net |
|
|
387,209 |
|
|
|
378,500 |
|
Other long-term liabilities |
|
|
144,818 |
|
|
|
156,650 |
|
Total liabilities |
|
|
749,121 |
|
|
|
756,748 |
|
Total shareholders' equity |
|
|
510,155 |
|
|
|
446,930 |
|
Total liabilities and shareholders' equity |
|
$ |
1,259,276 |
|
|
$ |
1,203,678 |
|
UNIVERSAL LOGISTICS HOLDINGS, INC.
Unaudited Summary of Operating Data
|
|
Thirteen Weeks Ended |
|
|
Thirty-nine Weeks Ended |
|
||||||||||
|
|
September 30, |
|
|
October 1, |
|
|
September 30, |
|
|
October 1, |
|
||||
Contract Logistics Segment: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Average number of value-added direct employees |
|
|
5,439 |
|
|
|
4,968 |
|
|
|
5,501 |
|
|
|
5,064 |
|
Average number of value-added full-time equivalents |
|
|
300 |
|
|
|
1,226 |
|
|
|
631 |
|
|
|
1,384 |
|
Number of active value-added programs |
|
|
73 |
|
|
|
63 |
|
|
|
73 |
|
|
|
63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Intermodal Segment: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Number of loads |
|
|
119,792 |
|
|
|
135,800 |
|
|
|
355,016 |
|
|
|
435,923 |
|
Average operating revenue per load, excluding fuel surcharges |
|
$ |
547 |
|
|
$ |
726 |
|
|
$ |
567 |
|
|
$ |
706 |
|
Average number of tractors |
|
|
2,027 |
|
|
|
2,269 |
|
|
|
2,102 |
|
|
|
2,185 |
|
Number of depots |
|
|
9 |
|
|
|
10 |
|
|
|
9 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Trucking Segment: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Number of loads |
|
|
43,996 |
|
|
|
50,614 |
|
|
|
134,568 |
|
|
|
154,479 |
|
Average operating revenue per load, excluding fuel surcharges |
|
$ |
2,033 |
|
|
$ |
1,794 |
|
|
$ |
1,759 |
|
|
$ |
1,799 |
|
Average number of tractors |
|
|
879 |
|
|
|
896 |
|
|
|
893 |
|
|
|
899 |
|
Average length of haul |
|
|
382 |
|
|
|
388 |
|
|
|
388 |
|
|
|
397 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Company-Managed Brokerage Segment: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Number of loads (a) |
|
|
18,535 |
|
|
|
21,141 |
|
|
|
56,305 |
|
|
|
68,453 |
|
Average operating revenue per load (a) |
|
$ |
1,475 |
|
|
$ |
1,659 |
|
|
$ |
1,593 |
|
|
$ |
1,960 |
|
Average length of haul (a) |
|
|
601 |
|
|
|
608 |
|
|
|
621 |
|
|
|
593 |
|
(a) Excludes operating data from freight forwarding division in order to improve the relevance of the statistical data related to our brokerage services and improve the comparability to our peer companies.
UNIVERSAL LOGISTICS HOLDINGS, INC.
Unaudited Summary of Operating Data - Continued
(Dollars in thousands)
|
|
Thirteen Weeks Ended |
|
|
Thirty-nine Weeks Ended |
|
||||||||||
|
|
September 30, |
|
|
October 1, |
|
|
September 30, |
|
|
October 1, |
|
||||
Operating Revenues by Segment: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Contract logistics |
|
$ |
208,129 |
|
|
$ |
209,507 |
|
|
$ |
628,228 |
|
|
$ |
618,426 |
|
Intermodal |
|
|
86,630 |
|
|
|
154,391 |
|
|
|
289,241 |
|
|
|
468,869 |
|
Trucking |
|
|
97,085 |
|
|
|
99,619 |
|
|
|
258,043 |
|
|
|
303,649 |
|
Company-managed brokerage |
|
|
28,102 |
|
|
|
40,615 |
|
|
|
91,652 |
|
|
|
160,940 |
|
Other |
|
|
1,305 |
|
|
|
1,560 |
|
|
|
4,055 |
|
|
|
4,851 |
|
Total |
|
$ |
421,251 |
|
|
$ |
505,692 |
|
|
$ |
1,271,219 |
|
|
$ |
1,556,735 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income from Operations by Segment: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Contract logistics |
|
$ |
35,103 |
|
|
$ |
35,400 |
|
|
$ |
95,673 |
|
|
$ |
88,300 |
|
Intermodal |
|
|
(4,324 |
) |
|
|
28,148 |
|
|
|
2,241 |
|
|
|
72,526 |
|
Trucking |
|
|
6,558 |
|
|
|
4,791 |
|
|
|
14,770 |
|
|
|
21,821 |
|
Company-managed brokerage |
|
|
(1,070 |
) |
|
|
1,079 |
|
|
|
(2,230 |
) |
|
|
9,097 |
|
Other |
|
|
494 |
|
|
|
353 |
|
|
|
898 |
|
|
|
526 |
|
Total |
|
$ |
36,761 |
|
|
$ |
69,771 |
|
|
$ |
111,352 |
|
|
$ |
192,270 |
|
Non-GAAP Financial Measures
In addition to providing consolidated financial statements based on generally accepted accounting principles in the United States of America (GAAP), we are providing additional financial measures that are not required by or prepared in accordance with GAAP (non-GAAP). We present EBITDA and EBITDA margin, each a non-GAAP measure, as supplemental measures of our performance. We define EBITDA as net income plus (i) interest expense, net, (ii) income taxes, (iii) depreciation, and (iv) amortization. We define EBITDA margin as EBITDA as a percentage of total operating revenues. You are encouraged to evaluate these adjustments and the reasons we consider them appropriate for supplemental analysis.
In accordance with the requirements of Regulation G issued by the Securities and Exchange Commission, we are presenting the most directly comparable GAAP financial measure and reconciling the non-GAAP financial measure to the comparable GAAP measure. Set forth below is a reconciliation of net income, the most comparable GAAP measure, to EBITDA for each of the periods indicated:
|
|
Thirteen Weeks Ended |
|
|
Thirty-nine Weeks Ended |
|
||||||||||
|
|
September 30, |
|
|
October 1, |
|
|
September 30, |
|
|
October 1, |
|
||||
|
|
( in thousands) |
|
|
( in thousands) |
|
||||||||||
EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
23,047 |
|
|
$ |
48,480 |
|
|
$ |
71,488 |
|
|
$ |
135,187 |
|
Income tax expense |
|
|
7,807 |
|
|
|
16,347 |
|
|
|
24,159 |
|
|
|
45,917 |
|
Interest expense, net |
|
|
6,495 |
|
|
|
4,490 |
|
|
|
16,590 |
|
|
|
10,842 |
|
Depreciation |
|
|
16,208 |
|
|
|
11,498 |
|
|
|
47,521 |
|
|
|
47,658 |
|
Amortization |
|
|
3,178 |
|
|
|
3,550 |
|
|
|
9,540 |
|
|
|
10,675 |
|
EBITDA |
|
$ |
56,735 |
|
|
$ |
84,365 |
|
|
$ |
169,298 |
|
|
$ |
250,279 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
EBITDA margin (a) |
|
|
13.5 |
% |
|
|
16.7 |
% |
|
|
13.3 |
% |
|
|
16.1 |
% |
(a) EBITDA margin is computed by dividing EBITDA by total operating revenues for each of the periods indicated.
We present EBITDA and EBITDA margin because we believe they assist investors and analysts in comparing our performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance.
EBITDA has limitations as an analytical tool. Some of these limitations are:
EBITDA does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
EBITDA does not reflect changes in, or cash requirements for, our working capital needs;
EBITDA does not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on our debts;
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA does not reflect any cash requirements for such replacements; and
Other companies in our industry may calculate EBITDA differently than we do, limiting its usefulness as a comparative measure.
Because of these limitations, EBITDA and EBITDA margin should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP. We compensate for these limitations by relying primarily on our GAAP results and only supplementally on EBITDA and EBITDA margin.