UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
Current Report
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) July 26, 2018
Universal Logistics Holdings, Inc.
(Exact name of registrant as specified in its charter)
Michigan |
0-51142 |
38-3640097 |
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
12755 E. Nine Mile Road, Warren, Michigan
(Address of principal executive offices)
48089
(Zip Code)
(586) 920-0100
(Registrant’s telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On July 26, 2018, the Company issued a press release announcing the Company's financial and operating results for the thirteen weeks and twenty-six weeks ended June 30, 2018, a copy of which is furnished as Exhibit 99.1 to this Form 8-K.
Item 7.01 Regulation FD Disclosure.
On July 26, 2018, the Company issued a press release announcing that the Company’s Board of Directors declared a quarterly cash dividend of $0.105 per share of common stock. The dividend is payable to the Company's shareholders of record at the close of business on August 6, 2018, and is expected to be paid on August 16, 2018. A copy of the press release is furnished as Exhibit 99.1 to this Form 8-K.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
Exhibit No. |
Description |
|
|
99.1 |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
UNIVERSAL LOGISTICS HOLDINGS, INC. |
|
|
|
|
|
|
Date: July 26, 2018 |
|
|
/s/ Steven Fitzpatrick |
|
|
|
|
Steven Fitzpatrick |
|
|
|
|
Secretary |
|
Exhibit 99.1
Universal Logistics Holdings, Inc. Reports Consolidated Second Quarter 2018 Financial Results
|
- |
Second Quarter 2018 Operating Revenues: $365.9 million, highest quarterly revenue ever |
|
- |
Second Quarter 2018 Operating Income: $26.3 million, highest reported operating income |
|
- |
Second Quarter 2018 EPS: $0.62, best earnings per share in our history |
Warren, MI – July 26, 2018 — Universal Logistics Holdings, Inc. (NASDAQ: ULH), a leading asset-light provider of customized transportation and logistics solutions, today reported consolidated second quarter 2018 net income of $17.7 million, or $0.62 per basic and diluted share, a 520% increase over the same period last year. Universal also reported second quarter 2018 total operating revenues of $365.9 million, the highest quarterly revenue ever reported. This compares to net income of $2.7 million, or $0.10 per basic and diluted share, during second quarter 2017 on total operating revenues of $305.2 million.
Operating revenues from truckload services increased $6.0 million to $82.7 million, compared to $76.7 million for the same period last year. Included in truckload revenues for the recently completed quarter were $9.2 million in separately identified fuel surcharges compared to $7.1 million during the same period last year. The increase in truckload services reflects a 12.7% increase in average operating revenue per load, excluding fuel surcharges. This increase was partially offset by a 7.2% decrease in the number of loads hauled. During the quarter ended June 30, 2018, Universal moved 74,878 loads compared to 80,720 during the same period last year.
Revenues for the second quarter 2018 from brokerage services increased $27.8 million, or 43.0%, to $92.5 million compared to $64.7 million one year earlier. The growth in brokerage revenues is due to increases in the average operating revenue per load and in the number of loads hauled. Universal’s average operating revenue per load increased 30.1% to $1,659 per load, up from $1,275 per load one year earlier. The number of brokerage loads hauled in the second quarter 2018 increased 8.9% to 53,101 compared to 48,768 during the same period last year.
Intermodal services revenues increased $16.2 million, or 41.9%, to $54.9 million in the second quarter 2018, up from $38.7 million during the same period last year. Intermodal revenues for the recently completed quarter included $9.8 million of revenues from Universal’s acquisition of Fore Transportation in February 2018. Second quarter 2018 intermodal revenues also included $5.8 million in separately identified fuel surcharges, compared to $3.9 million during the same period last year. Intermodal services growth included increases both in the average operating revenue per load, excluding fuel surcharges, and in the number of loads hauled. During the quarter ended June 30, 2018, Universal moved 98,468 intermodal loads, compared to 87,952 loads during the same period last year, an increase of 12.0%, while also increasing its average operating revenue per load, excluding fuel surcharges, by 27.4%.
Second quarter 2018 operating revenues from dedicated services increased to $28.7 million compared to $24.4 million one year earlier. Dedicated services revenues included $4.5 million in separately identified fuel surcharges in the second quarter 2018 compared to $3.3 million during the same period last year. The increase in dedicated services revenues is also attributable to increases in the number of loads hauled and in the average operating revenue per mile, excluding fuel surcharges. During the quarter ended June 30, 2018, Universal moved 61,732 dedicated services loads, compared to 52,310 loads one year earlier, and the average rate per mile, excluding fuel surcharges increased 2.6%. Universal’s average dedicated operating revenue per load, excluding fuel surcharges, decreased 8.0%, primarily driven by a decrease in the average length of haul.
Revenues from value-added services increased $6.6 million to $107.2 million in the quarter ended June 30, 2018. This compares to $100.6 million from value-added services one year earlier. Operations supporting heavy-truck accounted for $5.3 million of the increase in value-added services in the second quarter 2018. Overall, revenues from value-added services grew by 6.6% compared to the same period last year.
Consolidated income from operations increased $19.9 million to $26.3 million, compared to $6.4 million one year earlier. Both Universal’s transportation and logistics segments outperformed the same period last year. Income from operations in the transportation segment, which is primarily comprised of truckload, brokerage and intermodal services operations, increased 21.0% to $10.3 million in the quarter ended June 30, 2018. In the logistics segment, which includes value-added and dedicated services, operating income increased $17.5 million to $15.0 million in the second quarter 2018. This compares to an operating loss of $2.5 million in second quarter of 2017, which included approximately $8.0 million of losses in our Mexican value-added operations.
The effective tax rate for the second quarter 2018 was 25.2%, and reflects the estimated impact of the Tax Cuts and Jobs Act. This compares to an effective tax rate of 37.8% during the same period last year. Net income for the second quarter 2018 also includes $0.2 million of pre-tax holding gains on marketable securities due to changes in fair value recognized in income.
During the second quarter of 2018, EBITDA, a non-GAAP measure, increased $21.4 million to $39.8 million, compared to $18.4 million in the same period last year. As a percentage of total operating revenues, operating income and EBITDA margins for the second quarter 2018 were 7.2% and 10.9%, respectively. These profitability metrics compare to 2.1% and 6.0%, respectively, in second quarter 2017.
“Team Universal delivered excellent results this quarter,” stated Jeff Rogers, Universal’s Chief Executive Officer. “This is the third consecutive quarter we have reported record breaking revenues, and the second quarter 2018 also boasts Universal’s highest level of operating income in history. We are successfully executing on our profitability targets, while continuing to deliver the highest level of customer service. I can’t thank the Universal team enough for the hard work and dedication it took to get to this point, and I look forward to continued success in the future.”
Universal calculates and reports selected financial metrics for purposes of our lending arrangements and in an effort to isolate and exclude the impact of non-operating expenses related to our corporate development activities. These statistics are described in more detail below in the section captioned “Non-GAAP Financial Measures.”
As of June 30, 2018, Universal held cash and cash equivalents totaling $1.7 million and $12.5 million in marketable securities. Outstanding debt at the end of the second quarter 2018 was $273.4 million and capital expenditures totaled $24.3 million.
Universal Logistics Holdings, Inc. also announced today that its Board of Directors has declared a quarterly cash dividend of $0.105 per share of common stock. The dividend is payable to shareholders of record at the close of business on August 6, 2018 and will be paid on August 16, 2018.
We invite investors and analysts to our quarterly earnings conference call.
Quarterly Earnings Conference Call Dial-in Details:
Time: 10:00 AM Eastern Time
Date: Friday, July 27, 2018
Call Toll Free: (866) 622-0924
International Dial-in: +1 (660) 422-4956
Conference ID: 7840079
A replay of the conference call will be available beginning two hours after the call through August 31, 2018, by calling (855) 859-2056 (toll free) or +1 (404) 537-3406 (toll) and using conference ID 7840079. The call will also be available on investors.universallogistics.com.
Source: Universal Logistics Holdings, Inc.
For Further Information:
Steven Fitzpatrick, Investor Relations
SFitzpatrick@UniversalLogistics.com
About Universal:
Universal Logistics Holdings, Inc. is a leading asset-light provider of customized transportation and logistics solutions throughout the United States, and in Mexico, Canada and Colombia. We provide our customers with supply chain solutions that can be scaled to meet their changing demands and volumes. We offer our customers a broad array of services across their entire supply chain, including truckload, brokerage, intermodal, dedicated, and value-added services.
Forward Looking Statements
Some of the statements contained in this press release might be considered forward-looking statements. These statements identify prospective information. Forward-looking statements can be identified by words such as: “expect,” “anticipate,” “intend,” “plan,” “goal,” “seek,” “believe,” “project,” “estimate,” “future,” “likely,” “may,” “should” and similar references to future periods. Forward-looking statements are based on information available at the time and/or management’s good faith belief with respect to future events, and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in the statements. These forward-looking statements are subject to a number of factors that may cause actual results to differ materially from the expectations described. Additional information about the factors that may adversely affect these forward-looking statements is contained in the Company’s reports and filings with the Securities and Exchange Commission. The Company assumes no obligation to update forward-looking statements to reflect actual results, changes in assumptions or changes in other factors affecting forward-looking information except to the extent required by applicable securities laws.
UNIVERSAL LOGISTICS HOLDINGS, INC.
Unaudited Condensed Consolidated Statements of Income
(In thousands, except per share data)
|
|
Thirteen Weeks Ended |
|
|
Twenty-six Weeks Ended |
|
||||||||||
|
|
June 30, |
|
|
July 1, |
|
|
June 30, |
|
|
July 1, |
|
||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Operating revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Truckload services |
|
$ |
82,657 |
|
|
$ |
76,744 |
|
|
$ |
159,849 |
|
|
$ |
148,234 |
|
Brokerage services |
|
|
92,486 |
|
|
|
64,714 |
|
|
|
170,645 |
|
|
|
122,703 |
|
Intermodal services |
|
|
54,871 |
|
|
|
38,729 |
|
|
|
101,480 |
|
|
|
74,656 |
|
Dedicated services |
|
|
28,708 |
|
|
|
24,375 |
|
|
|
56,783 |
|
|
|
49,271 |
|
Value-added services |
|
|
107,203 |
|
|
|
100,637 |
|
|
|
212,281 |
|
|
|
194,777 |
|
Total operating revenues |
|
|
365,925 |
|
|
|
305,199 |
|
|
|
701,038 |
|
|
|
589,641 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased transportation and equipment rent |
|
|
178,252 |
|
|
|
142,600 |
|
|
|
340,263 |
|
|
|
273,827 |
|
Direct personnel and related benefits |
|
|
87,403 |
|
|
|
81,238 |
|
|
|
173,359 |
|
|
|
156,782 |
|
Operating supplies and expenses |
|
|
30,336 |
|
|
|
31,467 |
|
|
|
58,428 |
|
|
|
60,451 |
|
Commission expense |
|
|
9,733 |
|
|
|
8,237 |
|
|
|
18,645 |
|
|
|
15,781 |
|
Occupancy expense |
|
|
7,791 |
|
|
|
7,666 |
|
|
|
15,164 |
|
|
|
15,497 |
|
General and administrative |
|
|
7,618 |
|
|
|
6,495 |
|
|
|
15,605 |
|
|
|
14,453 |
|
Insurance and claims |
|
|
5,294 |
|
|
|
9,538 |
|
|
|
10,754 |
|
|
|
15,396 |
|
Depreciation and amortization |
|
|
13,246 |
|
|
|
11,541 |
|
|
|
25,464 |
|
|
|
21,868 |
|
Total operating expenses |
|
|
339,673 |
|
|
|
298,782 |
|
|
|
657,682 |
|
|
|
574,055 |
|
Income from operations |
|
|
26,252 |
|
|
|
6,417 |
|
|
|
43,356 |
|
|
|
15,586 |
|
Interest expense, net |
|
|
(2,954 |
) |
|
|
(2,481 |
) |
|
|
(5,507 |
) |
|
|
(4,717 |
) |
Other non-operating income |
|
|
336 |
|
|
|
464 |
|
|
|
(59 |
) |
|
|
532 |
|
Income before income taxes |
|
|
23,634 |
|
|
|
4,400 |
|
|
|
37,790 |
|
|
|
11,401 |
|
Income tax expense |
|
|
5,965 |
|
|
|
1,661 |
|
|
|
9,687 |
|
|
|
4,344 |
|
Net income |
|
$ |
17,669 |
|
|
$ |
2,739 |
|
|
$ |
28,103 |
|
|
$ |
7,057 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.62 |
|
|
$ |
0.10 |
|
|
$ |
0.99 |
|
|
$ |
0.25 |
|
Diluted |
|
$ |
0.62 |
|
|
$ |
0.10 |
|
|
$ |
0.99 |
|
|
$ |
0.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
28,395 |
|
|
|
28,443 |
|
|
|
28,391 |
|
|
|
28,439 |
|
Diluted |
|
|
28,402 |
|
|
|
28,443 |
|
|
|
28,398 |
|
|
|
28,439 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share: |
|
$ |
0.105 |
|
|
$ |
0.070 |
|
|
$ |
0.210 |
|
|
$ |
0.140 |
|
UNIVERSAL LOGISTICS HOLDINGS, INC.
Unaudited Condensed Consolidated Balance Sheets
(In thousands)
|
|
June 30, 2018 |
|
|
December 31, 2017 |
|
||
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,664 |
|
|
$ |
1,672 |
|
Marketable securities |
|
|
12,526 |
|
|
|
15,144 |
|
Accounts receivable - net |
|
|
213,681 |
|
|
|
171,036 |
|
Other current assets |
|
|
41,260 |
|
|
|
40,814 |
|
Total current assets |
|
|
269,131 |
|
|
|
228,666 |
|
Property and equipment - net |
|
|
284,374 |
|
|
|
267,195 |
|
Other long-term assets - net |
|
|
134,406 |
|
|
|
114,731 |
|
Total assets |
|
$ |
687,911 |
|
|
$ |
610,592 |
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders' equity |
|
|
|
|
|
|
|
|
Current liabilities, excluding current maturities of debt |
|
$ |
184,463 |
|
|
$ |
158,200 |
|
Debt - net |
|
|
272,224 |
|
|
|
247,978 |
|
Other long-term liabilities |
|
|
38,446 |
|
|
|
35,649 |
|
Total liabilities |
|
|
495,133 |
|
|
|
441,827 |
|
Total shareholders' equity |
|
|
192,778 |
|
|
|
168,765 |
|
Total liabilities and shareholders' equity |
|
$ |
687,911 |
|
|
$ |
610,592 |
|
UNIVERSAL LOGISTICS HOLDINGS, INC.
Unaudited Summary of Operating Data
|
|
Thirteen Weeks Ended |
|
|
Twenty-six Weeks Ended |
|
||||||||||
|
|
June 30, |
|
|
July 1, |
|
|
June 30, |
|
|
July 1, |
|
||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Truckload Services: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of loads |
|
|
74,878 |
|
|
|
80,720 |
|
|
|
147,844 |
|
|
|
160,255 |
|
Average operating revenue per load, excluding fuel surcharges |
|
$ |
976 |
|
|
$ |
866 |
|
|
$ |
953 |
|
|
$ |
838 |
|
Average operating revenue per mile, excluding fuel surcharges |
|
$ |
2.85 |
|
|
$ |
2.46 |
|
|
$ |
2.76 |
|
|
$ |
2.41 |
|
Average length of haul |
|
|
342 |
|
|
|
351 |
|
|
|
346 |
|
|
|
347 |
|
Average number of tractors |
|
|
1,792 |
|
|
|
1,959 |
|
|
|
1,833 |
|
|
|
1,944 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brokerage Services: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of loads (a) |
|
|
53,101 |
|
|
|
48,768 |
|
|
|
99,099 |
|
|
|
91,126 |
|
Average operating revenue per load (a) |
|
$ |
1,659 |
|
|
$ |
1,275 |
|
|
$ |
1,654 |
|
|
$ |
1,270 |
|
Average length of haul (a) |
|
|
582 |
|
|
|
548 |
|
|
|
576 |
|
|
|
572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intermodal Services: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of loads |
|
|
98,468 |
|
|
|
87,952 |
|
|
|
192,497 |
|
|
|
171,505 |
|
Average operating revenue per load, excluding fuel surcharges |
|
$ |
493 |
|
|
$ |
387 |
|
|
$ |
466 |
|
|
$ |
387 |
|
Average number of tractors |
|
|
1,030 |
|
|
|
924 |
|
|
|
955 |
|
|
|
900 |
|
Number of depots |
|
|
14 |
|
|
|
12 |
|
|
|
14 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dedicated Services: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of loads |
|
|
61,732 |
|
|
|
52,310 |
|
|
|
122,221 |
|
|
|
104,306 |
|
Average operating revenue per load, excluding fuel surcharges |
|
$ |
358 |
|
|
$ |
389 |
|
|
$ |
365 |
|
|
$ |
392 |
|
Average operating revenue per mile, excluding fuel surcharges |
|
$ |
1.96 |
|
|
$ |
1.91 |
|
|
$ |
1.97 |
|
|
$ |
1.96 |
|
Average length of haul |
|
|
183 |
|
|
|
203 |
|
|
|
186 |
|
|
|
200 |
|
Average number of tractors |
|
|
722 |
|
|
|
812 |
|
|
|
745 |
|
|
|
771 |
|
(a) |
Excludes operating data from Universal Logistics Solutions International, Inc., in order to improve the relevance of the statistical data related to our brokerage services and improve the comparability to our peer companies. |
UNIVERSAL LOGISTICS HOLDINGS, INC.
Unaudited Summary of Operating Data - Continued
|
|
Thirteen Weeks Ended |
|
|
Twenty-six Weeks Ended |
|
||||||||||
|
|
June 30, |
|
|
July 1, |
|
|
June 30, |
|
|
July 1, |
|
||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Value-added Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of direct employees |
|
|
3,855 |
|
|
|
3,931 |
|
|
|
3,972 |
|
|
|
4,354 |
|
Average number of full-time equivalents |
|
|
1,513 |
|
|
|
1,846 |
|
|
|
1,372 |
|
|
|
1,666 |
|
Number of active programs |
|
|
49 |
|
|
|
50 |
|
|
|
49 |
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues by Segment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation |
|
$ |
234,157 |
|
|
$ |
175,032 |
|
|
$ |
440,265 |
|
|
$ |
353,428 |
|
Logistics |
|
|
131,397 |
|
|
|
129,850 |
|
|
|
260,046 |
|
|
|
235,585 |
|
Other |
|
|
371 |
|
|
|
317 |
|
|
|
727 |
|
|
|
628 |
|
Total |
|
$ |
365,925 |
|
|
$ |
305,199 |
|
|
$ |
701,038 |
|
|
$ |
589,641 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Operations by Segment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation |
|
$ |
10,275 |
|
|
$ |
8,495 |
|
|
$ |
20,388 |
|
|
$ |
14,848 |
|
Logistics |
|
|
15,014 |
|
|
|
(2,525 |
) |
|
|
22,447 |
|
|
|
1,668 |
|
Other |
|
|
963 |
|
|
|
447 |
|
|
|
521 |
|
|
|
(930 |
) |
Total |
|
$ |
26,252 |
|
|
$ |
6,417 |
|
|
$ |
43,356 |
|
|
$ |
15,586 |
|
In addition to providing consolidated financial statements based on generally accepted accounting principles in the United States of America (GAAP), we are providing additional financial measures that are not required by or prepared in accordance with GAAP (non-GAAP). We present EBITDA, a non-GAAP measure, as supplemental measures of our performance. We define EBITDA as net income plus (i) interest expense, net, (ii) income taxes and (iii) depreciation and amortization, or EBITDA. You are encouraged to evaluate these adjustments and the reasons we consider them appropriate for supplemental analysis.
In accordance with the requirements of Regulation G issued by the Securities and Exchange Commission, we are presenting the most directly comparable GAAP financial measure and reconciling the non-GAAP financial measure to the comparable GAAP measure. Set forth below is a reconciliation of net income, the most comparable GAAP measure, to EBITDA for each of the periods indicated:
|
|
Thirteen Weeks Ended |
|
|
Twenty-six Weeks Ended |
|
||||||||||
|
|
June 30, |
|
|
July 1, |
|
|
June 30, |
|
|
July 1, |
|
||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
|
|
( in thousands) |
|
|
( in thousands) |
|
||||||||||
EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
17,669 |
|
|
$ |
2,739 |
|
|
$ |
28,103 |
|
|
$ |
7,057 |
|
Income tax expense |
|
|
5,965 |
|
|
|
1,661 |
|
|
|
9,687 |
|
|
|
4,344 |
|
Interest expense, net |
|
|
2,954 |
|
|
|
2,481 |
|
|
|
5,507 |
|
|
|
4,717 |
|
Depreciation and amortization |
|
|
13,246 |
|
|
|
11,541 |
|
|
|
25,464 |
|
|
|
21,868 |
|
EBITDA |
|
$ |
39,834 |
|
|
$ |
18,422 |
|
|
$ |
68,761 |
|
|
$ |
37,986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA margin (a) |
|
|
10.9 |
% |
|
|
6.0 |
% |
|
|
9.8 |
% |
|
|
6.4 |
% |
(a) |
EBITDA margin is computed by dividing EBITDA by total operating revenues for each of the periods indicated. |
We present EBITDA because we believe it assists investors and analysts in comparing our performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance.
EBITDA has limitations as an analytical tool. Some of these limitations are:
• |
EBITDA does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments; |
• |
EBITDA does not reflect changes in, or cash requirements for, our working capital needs; |
• |
EBITDA does not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on our debts; |
• |
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA does not reflect any cash requirements for such replacements; and |
• |
Other companies in our industry may calculate EBITDA differently than we do, limiting its usefulness as a comparative measure. |
Because of these limitations, EBITDA should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP. We compensate for these limitations by relying primarily on our GAAP results and EBITDA only supplementally.